SUV · 2026
Bmw X5 X Drive 50i M-sport
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 6,646,451
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,917,300
÷ 2.4469
KRA valuation factor
KES 8,548,490
− 0% depreciation
Brand new (under 1 year) · direct import
KES 8,548,490
Import Duty (25%)
Customs Value × 25%
KES 2,137,122
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,137,122
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,051,638
IDF (2.25%)
CV × 2.25%
KES 192,341
RDL (1.5%)
Railway Development Levy
KES 128,227
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,646,451