SUV · 2021
Isuzu Mu-x X-terrain (4wd)
3000cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,608,681
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,125,482
÷ 2.4469
KRA valuation factor
KES 4,138,086
− 50% depreciation
5 years old · direct import
KES 2,069,043
Import Duty (25%)
Customs Value × 25%
KES 517,261
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 517,261
VAT (16%)
(CV + ID + Excise) × 16%
KES 496,570
IDF (2.25%)
CV × 2.25%
KES 46,553
RDL (1.5%)
Railway Development Levy
KES 31,036
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,608,681