SUV · 2024
Isuzu Mu-x X-terrain (4wd)
3000cc · Diesel · 6AT · SUV
Total KRA Duty
KES 2,573,889
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,125,482
÷ 2.4469
KRA valuation factor
KES 4,138,086
− 20% depreciation
2 years old · direct import
KES 3,310,469
Import Duty (25%)
Customs Value × 25%
KES 827,617
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 827,617
VAT (16%)
(CV + ID + Excise) × 16%
KES 794,512
IDF (2.25%)
CV × 2.25%
KES 74,486
RDL (1.5%)
Railway Development Levy
KES 49,657
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,573,889