SUV · 2020
Maruti Suzuki Grand Vitara Navigator (4x4)
2400cc · Petrol · 5MT · SUV
Total KRA Duty
KES 808,325
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,653,135
÷ 2.4469
KRA valuation factor
KES 2,310,325
− 55% depreciation
6 years old · direct import
KES 1,039,646
Import Duty (25%)
Customs Value × 25%
KES 259,912
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 259,912
VAT (16%)
(CV + ID + Excise) × 16%
KES 249,515
IDF (2.25%)
CV × 2.25%
KES 23,392
RDL (1.5%)
Railway Development Levy
KES 15,595
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 808,325