SUV · 2023
Maruti Suzuki Grand Vitara Navigator (4x4)
2400cc · Petrol · 5MT · SUV
Total KRA Duty
KES 1,257,395
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,653,135
÷ 2.4469
KRA valuation factor
KES 2,310,325
− 30% depreciation
3 years old · direct import
KES 1,617,228
Import Duty (25%)
Customs Value × 25%
KES 404,307
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 404,307
VAT (16%)
(CV + ID + Excise) × 16%
KES 388,135
IDF (2.25%)
CV × 2.25%
KES 36,388
RDL (1.5%)
Railway Development Levy
KES 24,258
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,257,395