SUV · 2024
Maruti Suzuki Grand Vitara Navigator (4x4)
2400cc · Petrol · 5MT · SUV
Total KRA Duty
KES 1,437,022
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,653,135
÷ 2.4469
KRA valuation factor
KES 2,310,325
− 20% depreciation
2 years old · direct import
KES 1,848,260
Import Duty (25%)
Customs Value × 25%
KES 462,065
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 462,065
VAT (16%)
(CV + ID + Excise) × 16%
KES 443,582
IDF (2.25%)
CV × 2.25%
KES 41,586
RDL (1.5%)
Railway Development Levy
KES 27,724
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,437,022