SUV · 2020
Nissan X-trail 20xi Hybrid
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 727,637
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,088,834
÷ 2.4469
KRA valuation factor
KES 2,079,707
− 55% depreciation
6 years old · direct import
KES 935,868
Import Duty (25%)
Customs Value × 25%
KES 233,967
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 233,967
VAT (16%)
(CV + ID + Excise) × 16%
KES 224,608
IDF (2.25%)
CV × 2.25%
KES 21,057
RDL (1.5%)
Railway Development Levy
KES 14,038
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 727,637