SUV · 2024
Nissan X-trail 20xi Hybrid
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,293,577
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,088,834
÷ 2.4469
KRA valuation factor
KES 2,079,707
− 20% depreciation
2 years old · direct import
KES 1,663,765
Import Duty (25%)
Customs Value × 25%
KES 415,941
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 415,941
VAT (16%)
(CV + ID + Excise) × 16%
KES 399,304
IDF (2.25%)
CV × 2.25%
KES 37,435
RDL (1.5%)
Railway Development Levy
KES 24,956
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,293,577