SUV · 2018
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 408,391
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,672,176
÷ 2.4469
KRA valuation factor
KES 1,500,746
− 65% depreciation
8 years old · direct import
KES 525,261
Import Duty (25%)
Customs Value × 25%
KES 131,315
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 131,315
VAT (16%)
(CV + ID + Excise) × 16%
KES 126,063
IDF (2.25%)
CV × 2.25%
KES 11,818
RDL (1.5%)
Railway Development Levy
KES 7,879
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 408,391