SUV · 2023
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 816,781
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,672,176
÷ 2.4469
KRA valuation factor
KES 1,500,746
− 30% depreciation
3 years old · direct import
KES 1,050,522
Import Duty (25%)
Customs Value × 25%
KES 262,631
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 262,631
VAT (16%)
(CV + ID + Excise) × 16%
KES 252,125
IDF (2.25%)
CV × 2.25%
KES 23,637
RDL (1.5%)
Railway Development Levy
KES 15,758
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 816,781