SUV · 2019
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 466,732
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,672,176
÷ 2.4469
KRA valuation factor
KES 1,500,746
− 60% depreciation
7 years old · direct import
KES 600,299
Import Duty (25%)
Customs Value × 25%
KES 150,075
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 150,075
VAT (16%)
(CV + ID + Excise) × 16%
KES 144,072
IDF (2.25%)
CV × 2.25%
KES 13,507
RDL (1.5%)
Railway Development Levy
KES 9,004
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 466,732