SUV · 2018
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 384,597
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,458,227
÷ 2.4469
KRA valuation factor
KES 1,413,309
− 65% depreciation
8 years old · direct import
KES 494,658
Import Duty (25%)
Customs Value × 25%
KES 123,665
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 123,665
VAT (16%)
(CV + ID + Excise) × 16%
KES 118,718
IDF (2.25%)
CV × 2.25%
KES 11,130
RDL (1.5%)
Railway Development Levy
KES 7,420
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 384,597