SUV · 2022
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 659,309
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,458,227
÷ 2.4469
KRA valuation factor
KES 1,413,309
− 40% depreciation
4 years old · direct import
KES 847,986
Import Duty (25%)
Customs Value × 25%
KES 211,996
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 211,996
VAT (16%)
(CV + ID + Excise) × 16%
KES 203,517
IDF (2.25%)
CV × 2.25%
KES 19,080
RDL (1.5%)
Railway Development Levy
KES 12,720
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 659,309