SUV · 2024
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 879,079
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,458,227
÷ 2.4469
KRA valuation factor
KES 1,413,309
− 20% depreciation
2 years old · direct import
KES 1,130,648
Import Duty (25%)
Customs Value × 25%
KES 282,662
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 282,662
VAT (16%)
(CV + ID + Excise) × 16%
KES 271,355
IDF (2.25%)
CV × 2.25%
KES 25,440
RDL (1.5%)
Railway Development Levy
KES 16,960
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 879,079