Sedan · 2022
Nio Et9
100 kWh · Electric · AT · Sedan
Total KRA Duty
KES 4,024,299
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,108,375
÷ 2.4469
KRA valuation factor
KES 8,626,579
− 40% depreciation
4 years old · direct import
KES 5,175,947
Import Duty (25%)
Customs Value × 25%
KES 1,293,987
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,293,987
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,242,227
IDF (2.25%)
CV × 2.25%
KES 116,459
RDL (1.5%)
Railway Development Levy
KES 77,639
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,024,299