SUV · 2019
Bmw X3 X Drive 20d M Sport
2000cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,417,783
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,154,898
÷ 2.4469
KRA valuation factor
KES 4,558,788
− 60% depreciation
7 years old · direct import
KES 1,823,515
Import Duty (25%)
Customs Value × 25%
KES 455,879
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 455,879
VAT (16%)
(CV + ID + Excise) × 16%
KES 437,644
IDF (2.25%)
CV × 2.25%
KES 41,029
RDL (1.5%)
Railway Development Levy
KES 27,353
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,417,783