SUV · 2025
Bmw X3 X Drive 20d M Sport
2000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,544,458
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,154,898
÷ 2.4469
KRA valuation factor
KES 4,558,788
− 0% depreciation
1 year old · direct import
KES 4,558,788
Import Duty (25%)
Customs Value × 25%
KES 1,139,697
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,139,697
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,094,109
IDF (2.25%)
CV × 2.25%
KES 102,573
RDL (1.5%)
Railway Development Levy
KES 68,382
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,544,458