Sedan · 2022
Mazda Mazda3 Sedan Xd Black Tone Edition
1997cc · Diesel · 4WD · Sedan
Total KRA Duty
KES 1,135,477
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,955,836
÷ 2.4469
KRA valuation factor
KES 2,434,033
− 40% depreciation
4 years old · direct import
KES 1,460,420
Import Duty (25%)
Customs Value × 25%
KES 365,105
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 365,105
VAT (16%)
(CV + ID + Excise) × 16%
KES 350,501
IDF (2.25%)
CV × 2.25%
KES 32,859
RDL (1.5%)
Railway Development Levy
KES 21,906
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,135,477