Sedan · 2023
Mazda Mazda3 Sedan Xd Black Tone Edition
1997cc · Diesel · 4WD · Sedan
Total KRA Duty
KES 1,324,723
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,955,836
÷ 2.4469
KRA valuation factor
KES 2,434,033
− 30% depreciation
3 years old · direct import
KES 1,703,823
Import Duty (25%)
Customs Value × 25%
KES 425,956
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 425,956
VAT (16%)
(CV + ID + Excise) × 16%
KES 408,918
IDF (2.25%)
CV × 2.25%
KES 38,336
RDL (1.5%)
Railway Development Levy
KES 25,557
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,324,723