Sedan · 2024
Mazda Mazda3 Sedan Xd Black Tone Edition
1997cc · Diesel · 4WD · Sedan
Total KRA Duty
KES 1,513,969
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,955,836
÷ 2.4469
KRA valuation factor
KES 2,434,033
− 20% depreciation
2 years old · direct import
KES 1,947,227
Import Duty (25%)
Customs Value × 25%
KES 486,807
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 486,807
VAT (16%)
(CV + ID + Excise) × 16%
KES 467,334
IDF (2.25%)
CV × 2.25%
KES 43,813
RDL (1.5%)
Railway Development Levy
KES 29,208
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,513,969