SUV · 2020
Bmw Bmw X5 M Competition
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 3,856,204
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,968,904
÷ 2.4469
KRA valuation factor
KES 11,021,662
− 55% depreciation
6 years old · direct import
KES 4,959,748
Import Duty (25%)
Customs Value × 25%
KES 1,239,937
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,239,937
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,190,339
IDF (2.25%)
CV × 2.25%
KES 111,594
RDL (1.5%)
Railway Development Levy
KES 74,396
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,856,204