SUV · 2021
Bmw Bmw X5 M Competition
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 4,284,671
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,968,904
÷ 2.4469
KRA valuation factor
KES 11,021,662
− 50% depreciation
5 years old · direct import
KES 5,510,831
Import Duty (25%)
Customs Value × 25%
KES 1,377,708
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,377,708
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,322,599
IDF (2.25%)
CV × 2.25%
KES 123,994
RDL (1.5%)
Railway Development Levy
KES 82,662
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,284,671