SUV · 2025
Bmw Bmw X5 M Competition
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 8,569,342
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,968,904
÷ 2.4469
KRA valuation factor
KES 11,021,662
− 0% depreciation
1 year old · direct import
KES 11,021,662
Import Duty (25%)
Customs Value × 25%
KES 2,755,415
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,755,415
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,645,199
IDF (2.25%)
CV × 2.25%
KES 247,987
RDL (1.5%)
Railway Development Levy
KES 165,325
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,569,342