SUV · 2023
Bmw Bmw X5 M Competition
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 5,998,539
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,968,904
÷ 2.4469
KRA valuation factor
KES 11,021,662
− 30% depreciation
3 years old · direct import
KES 7,715,163
Import Duty (25%)
Customs Value × 25%
KES 1,928,791
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,928,791
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,851,639
IDF (2.25%)
CV × 2.25%
KES 173,591
RDL (1.5%)
Railway Development Levy
KES 115,727
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,998,539