SUV · 2019
Maruti Suzuki Grand Vitara Navigator (4x2)
2400cc · Hybrid · 4AT · SUV
Total KRA Duty
KES 1,266,229
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,962,492
÷ 2.4469
KRA valuation factor
KES 4,071,475
− 60% depreciation
7 years old · direct import
KES 1,628,590
Import Duty (25%)
Customs Value × 25%
KES 407,147
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 407,147
VAT (16%)
(CV + ID + Excise) × 16%
KES 390,862
IDF (2.25%)
CV × 2.25%
KES 36,643
RDL (1.5%)
Railway Development Levy
KES 24,429
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,266,229