SUV · 2025
Maruti Suzuki Grand Vitara Navigator (4x2)
2400cc · Hybrid · 4AT · SUV
Total KRA Duty
KES 3,165,572
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,962,492
÷ 2.4469
KRA valuation factor
KES 4,071,475
− 0% depreciation
1 year old · direct import
KES 4,071,475
Import Duty (25%)
Customs Value × 25%
KES 1,017,869
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,017,869
VAT (16%)
(CV + ID + Excise) × 16%
KES 977,154
IDF (2.25%)
CV × 2.25%
KES 91,608
RDL (1.5%)
Railway Development Levy
KES 61,072
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,165,572