SUV · 2020
Maruti Suzuki Grand Vitara Navigator (4x2)
2400cc · Hybrid · 4AT · SUV
Total KRA Duty
KES 1,424,507
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,962,492
÷ 2.4469
KRA valuation factor
KES 4,071,475
− 55% depreciation
6 years old · direct import
KES 1,832,164
Import Duty (25%)
Customs Value × 25%
KES 458,041
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 458,041
VAT (16%)
(CV + ID + Excise) × 16%
KES 439,719
IDF (2.25%)
CV × 2.25%
KES 41,224
RDL (1.5%)
Railway Development Levy
KES 27,482
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,424,507