SUV · 2022
Maruti Suzuki Grand Vitara Navigator (4x2)
2400cc · Hybrid · 4AT · SUV
Total KRA Duty
KES 1,899,343
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,962,492
÷ 2.4469
KRA valuation factor
KES 4,071,475
− 40% depreciation
4 years old · direct import
KES 2,442,885
Import Duty (25%)
Customs Value × 25%
KES 610,721
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 610,721
VAT (16%)
(CV + ID + Excise) × 16%
KES 586,292
IDF (2.25%)
CV × 2.25%
KES 54,965
RDL (1.5%)
Railway Development Levy
KES 36,643
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,899,343