SUV · 2023
Maruti Suzuki Grand Vitara Navigator (4x2)
2400cc · Hybrid · 4AT · SUV
Total KRA Duty
KES 2,215,900
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,962,492
÷ 2.4469
KRA valuation factor
KES 4,071,475
− 30% depreciation
3 years old · direct import
KES 2,850,032
Import Duty (25%)
Customs Value × 25%
KES 712,508
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 712,508
VAT (16%)
(CV + ID + Excise) × 16%
KES 684,008
IDF (2.25%)
CV × 2.25%
KES 64,126
RDL (1.5%)
Railway Development Levy
KES 42,750
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,215,900