SUV · 2020
Bmw X3 X Drive 20i
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,423,655
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,956,530
÷ 2.4469
KRA valuation factor
KES 4,069,038
− 55% depreciation
6 years old · direct import
KES 1,831,067
Import Duty (25%)
Customs Value × 25%
KES 457,767
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 457,767
VAT (16%)
(CV + ID + Excise) × 16%
KES 439,456
IDF (2.25%)
CV × 2.25%
KES 41,199
RDL (1.5%)
Railway Development Levy
KES 27,466
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,423,655