SUV · 2026
Bmw X3 X Drive 20i
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,163,677
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,956,530
÷ 2.4469
KRA valuation factor
KES 4,069,038
− 0% depreciation
Brand new (under 1 year) · direct import
KES 4,069,038
Import Duty (25%)
Customs Value × 25%
KES 1,017,260
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,017,260
VAT (16%)
(CV + ID + Excise) × 16%
KES 976,569
IDF (2.25%)
CV × 2.25%
KES 91,553
RDL (1.5%)
Railway Development Levy
KES 61,036
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,163,677