SUV · 2024
Bmw X3 X Drive 20i
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,530,942
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,956,530
÷ 2.4469
KRA valuation factor
KES 4,069,038
− 20% depreciation
2 years old · direct import
KES 3,255,231
Import Duty (25%)
Customs Value × 25%
KES 813,808
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 813,808
VAT (16%)
(CV + ID + Excise) × 16%
KES 781,255
IDF (2.25%)
CV × 2.25%
KES 73,243
RDL (1.5%)
Railway Development Levy
KES 48,828
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,530,942